| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 881 € | - | - | - | - | - | - | 2603 € | 16 278 € | 15 485 € | 1254 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -461 € | 0 € | -461 € | - | 0 € | -461 € |
| 2023 | 23 595 € | - | - | - | - | - | - | 2269 € | 21 326 € | 14 096 € | 1272 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5946 € | 0 € | 5946 € | - | 0 € | 5946 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 722 € | 0 € | 50 € | 1734 € | 2506 € | 0 € | 0 € | 0 € | 0 € | 2506 € | - | 1542 € | 18 719 € | 0 € | -17 755 € | 2506 € | 2506 € |
| 2023 | 1816 € | 0 € | 652 € | 1700 € | 4168 € | 0 € | 0 € | 0 € | 0 € | 4168 € | - | 1421 € | 20 041 € | 0 € | -17 294 € | 4168 € | 4168 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4480 € | 3.0% | 590 € | 3880 € | 30% |
| 2023 | 4350 € | 73.3% | 290 € | 4040 € | 30% |
| 2022 | 2510 € | - | 210 € | 2280 € | 3 |