| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 184 518 € | - | - | - | - | - | - | 220 323 € | -35 805 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 4289 € | - | 2841 € | - | - | -34 357 € | 0 € | -34 357 € | - | 0 € | -34 357 € |
| 2023 | 188 701 € | - | - | - | - | - | - | 212 948 € | -24 247 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 3424 € | - | 2512 € | - | - | -23 335 € | 0 € | -23 335 € | - | 0 € | -23 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 579 € | 0 € | 227 € | 38 560 € | 39 366 € | 0 € | 0 € | 365 € | 365 € | 39 731 € | - | 33 320 € | 219 031 € | 0 € | -212 620 € | 39 731 € | 39 731 € |
| 2023 | 640 € | 0 € | 179 € | 38 560 € | 39 379 € | 0 € | 0 € | 365 € | 365 € | 39 744 € | - | 35 721 € | 182 286 € | 0 € | -178 263 € | 39 744 € | 39 744 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 130 € | 53.1% | 1030 € | 12 010 € | 50% |
| 2023 | 9230 € | 29.3% | 260 € | 8150 € | 50% |
| 2022 | 7140 € | - | 380 € | 5600 € | 5 |