| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3 132 273 € | - | - | - | - | - | - | 3 031 167 € | 101 106 € | 0 € | 2485 € | 225 502 € | 626 446 € | 0 € | 0 € | 0 € | - | 5614 € | - | - | -307 937 € | 0 € | -307 937 € | - | 0 € | -307 937 € |
| 2022 | 2 668 506 € | - | - | - | - | - | - | 2 730 079 € | -61 573 € | 156 759 € | 83 979 € | 222 155 € | 12 968 € | 0 € | 0 € | 0 € | - | 4525 € | - | - | -97 649 € | 103 € | -97 752 € | - | 0 € | -97 752 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 451 € | 0 € | 2904 € | 331 895 € | 335 250 € | 0 € | 0 € | 63 846 € | 63 846 € | 399 096 € | - | 646 651 € | 40 750 € | 0 € | -288 305 € | 399 096 € | 399 096 € |
| 2022 | 5140 € | 0 € | 20 323 € | 548 851 € | 574 314 € | 0 € | 0 € | 364 825 € | 364 825 € | 939 139 € | - | 813 403 € | 106 104 € | 0 € | 19 632 € | 939 139 € | 939 139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 206 160 € | 0.9% | 4380 € | 14 950 € | 4-83% |
| 2023 | 204 410 € | 81.2% | 16 230 € | 69 590 € | 23-4% |
| 2022 | 112 790 € | - | 8090 € | 53 210 € | 24 |