| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 568 355 € | - | - | - | - | - | - | 549 949 € | 18 406 € | 0 € | 14 878 € | 2857 € | 40 € | 0 € | 0 € | 0 € | - | 2266 € | - | - | 4079 € | 0 € | 4079 € | - | 0 € | 4079 € |
| 2024 | 557 992 € | - | - | - | - | - | - | 599 082 € | -41 090 € | 0 € | 13 300 € | 195 € | 6 € | 0 € | 0 € | 0 € | - | 2976 € | - | - | -57 177 € | 0 € | -57 177 € | - | 0 € | -57 177 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1406 € | 0 € | 134 286 € | 260 427 € | 396 119 € | 0 € | 0 € | 117 094 € | 117 094 € | 513 213 € | - | 90 079 € | 0 € | 0 € | 423 134 € | 513 213 € | 513 213 € |
| 2024 | 4386 € | 0 € | 141 326 € | 236 625 € | 382 337 € | 0 € | 0 € | 142 648 € | 142 648 € | 524 985 € | - | 99 696 € | 6234 € | 0 € | 419 055 € | 524 985 € | 524 985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 020 € | 86.4% | 24 140 € | 55 330 € | 190% |
| 2023 | 32 740 € | 35.9% | 31 210 € | 49 630 € | 19+6% |
| 2022 | 51 070 € | - | 44 480 € | 39 130 € | 18 |