| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 671 482 € | 0 € | 0 € | 1073 € | 2 378 812 € | 92 851 € | 1567 € | - | - | - | - | - | 196 755 € | 0 € | 0 € | 0 € | - | 37 € | - | - | 2533 € | 0 € | 2533 € | - | 0 € | 2533 € |
| 2023 | 1 551 436 € | 0 € | 0 € | 600 € | 1 206 725 € | 85 884 € | 3686 € | - | - | - | - | - | 238 207 € | 0 € | 0 € | 0 € | - | 219 € | - | - | 17 315 € | 13 € | 17 302 € | - | 0 € | 17 302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8525 € | 0 € | 199 660 € | 61 973 € | 270 158 € | 0 € | 0 € | 2294 € | 2294 € | 272 452 € | - | 43 466 € | 0 € | 0 € | 228 986 € | 272 452 € | 272 452 € |
| 2023 | 32 507 € | 0 € | 315 003 € | 48 780 € | 396 290 € | 0 € | 0 € | 2731 € | 2731 € | 399 021 € | - | 120 068 € | 0 € | 0 € | 278 953 € | 399 021 € | 399 021 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 750 € | 34.9% | 6590 € | 25 530 € | 10+11% |
| 2023 | 78 010 € | 151.9% | 4470 € | 22 920 € | 9-18% |
| 2022 | 30 970 € | - | 6390 € | 23 860 € | 11 |