| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 70 955 € | - | - | - | - | - | - | 0 € | 70 955 € | 49 221 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 734 € | 1700 € | 20 034 € | - | 5355 € | 14 679 € |
| 2023 | 58 702 € | - | - | - | - | - | - | 0 € | 58 702 € | 49 947 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8755 € | 0 € | 8755 € | - | 0 € | 8755 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 377 € | 0 € | 8649 € | 218 € | 24 244 € | 0 € | 0 € | 2334 € | 2334 € | 26 578 € | - | 4899 € | 0 € | 0 € | 21 679 € | 26 578 € | 26 578 € |
| 2023 | 2683 € | 0 € | 7536 € | 0 € | 10 219 € | 0 € | 0 € | 3445 € | 3445 € | 13 664 € | - | 4972 € | 0 € | 0 € | 8692 € | 13 664 € | 13 664 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 650 € | 5.1% | 2020 € | 9600 € | 3-25% |
| 2023 | 24 410 € | 274.4% | 1450 € | 13 870 € | 40% |
| 2022 | 6520 € | - | 480 € | 3790 € | 4 |