| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 74 537 € | - | - | - | - | - | - | 7455 € | 67 082 € | 0 € | 14 814 € | 0 € | 35 993 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 16 255 € | 1936 € | 14 319 € | - | 0 € | 14 319 € |
| 2022 | 45 100 € | - | - | - | - | - | - | 9666 € | 35 434 € | 0 € | 9149 € | 0 € | 18 410 € | 0 € | 0 € | 0 € | - | 190 € | - | - | 7685 € | 0 € | 7685 € | - | 0 € | 7685 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 49 002 € | 0 € | 31 460 € | 300 789 € | 381 251 € | 0 € | 0 € | 2 873 992 € | 2 873 992 € | 3 255 243 € | - | 9532 € | 292 249 € | 0 € | 2 953 462 € | 3 255 243 € | 3 255 243 € |
| 2022 | 7639 € | 0 € | 39 205 € | 328 535 € | 375 379 € | 0 € | 0 € | 2 873 157 € | 2 873 157 € | 3 248 536 € | - | 11 055 € | 298 338 € | 0 € | 2 939 143 € | 3 248 536 € | 3 248 536 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 15 180 € | 54.0% | 2000 € | 3260 € | 20% |
| 2022 | 9860 € | - | 1290 € | 1820 € | 2 |