| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4711 € | - | - | - | - | - | - | 46 € | 4665 € | 35 737 € | 16 405 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -47 483 € | 0 € | -47 483 € | - | 0 € | -47 483 € |
| 2023 | 46 744 € | - | - | - | - | - | - | 4192 € | 42 552 € | 956 € | 56 857 € | 1140 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 134 € | 0 € | -14 134 € | - | 0 € | -14 134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 27 563 € | 0 € | 0 € | -27 563 € | 0 € | 0 € |
| 2023 | 296 € | 0 € | 35 037 € | 0 € | 35 333 € | 0 € | 0 € | 0 € | 0 € | 35 333 € | - | 15 413 € | 0 € | 0 € | 19 920 € | 35 333 € | 35 333 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 220 € | 99.0% | 60 € | 150 € | 1-67% |
| 2023 | 22 270 € | 36.5% | 4730 € | 10 220 € | 30% |
| 2022 | 35 060 € | - | 6930 € | 15 860 € | 3 |