| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 68 039 € | - | - | - | - | - | - | 69 257 € | -1218 € | 2018 € | 1332 € | 470 € | 410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4508 € | 0 € | -4508 € | - | 0 € | -4508 € |
| 2024 | 53 901 € | - | - | - | - | - | - | 57 455 € | -3554 € | 1421 € | 1439 € | 0 € | 581 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6995 € | 0 € | -6995 € | - | 0 € | -6995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 95 € | 0 € | 940 € | 25 405 € | 26 440 € | 0 € | 0 € | 1920 € | 1920 € | 28 360 € | - | 51 733 € | 0 € | 0 € | -23 373 € | 28 360 € | 28 360 € |
| 2024 | 12 € | 0 € | 928 € | 23 620 € | 24 560 € | 0 € | 0 € | 941 € | 941 € | 25 501 € | - | 44 366 € | 0 € | 0 € | -18 865 € | 25 501 € | 25 501 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 820 € | 23.2% | 480 € | 7140 € | 50% |
| 2023 | 14 470 € | 6.0% | 340 € | 5330 € | 50% |
| 2022 | 15 390 € | - | 590 € | 7330 € | 5 |