| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 559 071 € | - | - | - | - | - | - | 260 217 € | 298 854 € | 259 608 € | 32 931 € | 12 319 € | 405 € | 0 € | 0 € | 0 € | - | 8 € | - | - | 18 221 € | 57 € | 18 164 € | - | 0 € | 18 164 € |
| 2023 | 479 571 € | - | - | - | - | - | - | 234 392 € | 245 179 € | 235 328 € | 20 283 € | 0 € | 721 € | 0 € | 0 € | 0 € | - | 238 € | - | - | -11 391 € | 116 € | -11 507 € | - | 0 € | -11 507 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 864 € | 0 € | 73 162 € | 4472 € | 91 498 € | 0 € | 0 € | 20 677 € | 20 677 € | 112 175 € | - | 61 330 € | 0 € | 0 € | 50 845 € | 112 175 € | 112 175 € |
| 2023 | 3963 € | 0 € | 53 101 € | 9971 € | 67 035 € | 0 € | 0 € | 19 869 € | 19 869 € | 86 904 € | - | 53 485 € | 738 € | 0 € | 32 681 € | 86 904 € | 86 904 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 070 € | 11.5% | 28 340 € | 60 980 € | 16-11% |
| 2023 | 134 630 € | 5.2% | 26 340 € | 57 130 € | 18-5% |
| 2022 | 142 030 € | - | 27 650 € | 59 640 € | 19 |