| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 192 691 € | - | - | - | - | - | - | 2 076 927 € | 115 764 € | 19 250 € | 7537 € | 3202 € | 13 435 € | 0 € | 0 € | 0 € | - | 5433 € | - | - | 73 311 € | 5 € | 73 306 € | - | 0 € | 73 306 € |
| 2023 | 1 989 703 € | - | - | - | - | - | - | 1 769 387 € | 220 316 € | 18 050 € | 17 150 € | 1150 € | 4920 € | 0 € | 0 € | 58 € | - | 8499 € | - | - | 172 905 € | 0 € | 172 905 € | - | 0 € | 172 905 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 457 681 € | 0 € | 27 112 € | 17 379 € | 502 172 € | 0 € | 407 € | 227 077 € | 227 484 € | 729 656 € | - | 238 861 € | 46 690 € | 0 € | 444 105 € | 729 656 € | 729 656 € |
| 2023 | 318 604 € | 0 € | 18 232 € | 42 529 € | 379 365 € | 0 € | 321 € | 221 752 € | 222 073 € | 601 438 € | - | 182 802 € | 47 837 € | 0 € | 370 799 € | 601 438 € | 601 438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 667 160 € | 19.4% | 238 520 € | 428 430 € | 47+15% |
| 2023 | 558 940 € | 49.8% | 195 430 € | 363 330 € | 41+14% |
| 2022 | 373 210 € | - | 129 710 € | 243 340 € | 36 |