| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 125 € | 2000 € | 230 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1645 € | 50 € | 1595 € | - | 0 € | 1595 € |
| 2022 | 0 € | - | - | - | - | - | - | 421 € | -421 € | 0 € | 111 € | 385 € | 6955 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7102 € | 1728 € | -8830 € | - | 0 € | -8830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 709 € | 0 € | 10 166 € | 105 237 € | 116 112 € | 0 € | 0 € | 0 € | 0 € | 116 112 € | - | 52 € | 328 382 € | 0 € | -212 322 € | 116 112 € | 116 112 € |
| 2022 | 604 € | 0 € | 10 529 € | 105 237 € | 116 370 € | 0 € | 0 € | 0 € | 0 € | 116 370 € | - | 1772 € | 328 515 € | 0 € | -213 917 € | 116 370 € | 116 370 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 96.6% | 0 € | 0 € | 10% |
| 2023 | 1770 € | 156.5% | 0 € | 0 € | 1-50% |
| 2022 | 690 € | - | 70 € | 120 € | 2 |