| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 29 484 € | - | - | - | - | - | - | 23 696 € | 5788 € | 7938 € | 147 € | 1200 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1097 € | 0 € | -1097 € | - | 0 € | -1097 € |
| 2020 | 33 338 € | - | - | - | - | - | - | 20 036 € | 13 302 € | 13 609 € | 136 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -443 € | 0 € | -443 € | - | 0 € | -443 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 43 € | 0 € | 0 € | 9875 € | 9918 € | 0 € | 0 € | 200 € | 200 € | 10 118 € | - | 1485 € | 7180 € | 0 € | 1453 € | 10 118 € | 10 118 € |
| 2020 | 93 € | 0 € | 0 € | 15 081 € | 15 174 € | 0 € | 0 € | 400 € | 400 € | 15 574 € | - | 3193 € | 9832 € | 0 € | 2549 € | 15 574 € | 15 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 970 € | - | 220 € | 340 € | - |