| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 111 812 € | - | - | - | - | - | - | 94 138 € | 17 674 € | 9856 € | 3298 € | 0 € | 4274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 246 € | 0 € | 246 € | - | 0 € | 246 € |
| 2024 | 108 660 € | - | - | - | - | - | - | 86 329 € | 22 331 € | 8106 € | 3814 € | 185 € | 3627 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6969 € | 0 € | 6969 € | - | 0 € | 6969 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4014 € | 0 € | 3198 € | 0 € | 7212 € | 0 € | 0 € | 2391 € | 2391 € | 9603 € | - | 4412 € | 16 300 € | 0 € | -11 109 € | 9603 € | 9603 € |
| 2024 | 4833 € | 0 € | 0 € | 0 € | 4833 € | 0 € | 0 € | 4197 € | 4197 € | 9030 € | - | 2614 € | 17 771 € | 0 € | -11 355 € | 9030 € | 9030 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5210 € | 23.0% | 2870 € | 6890 € | 2-33% |
| 2023 | 6770 € | 12.8% | 2630 € | 8760 € | 30% |
| 2022 | 6000 € | - | 1790 € | 8000 € | 3 |