| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 151 € | - | - | - | - | - | - | 14 881 € | 9270 € | 8604 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 666 € | 0 € | 666 € | - | 0 € | 666 € |
| 2023 | 24 875 € | - | - | - | - | - | - | 15 775 € | 9100 € | 8890 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 210 € | 0 € | 210 € | - | 0 € | 210 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 € | 0 € | 279 € | 5001 € | 5297 € | 0 € | 0 € | 0 € | 0 € | 5297 € | - | 8818 € | 0 € | 0 € | -3521 € | 5297 € | 5297 € |
| 2023 | 72 € | 0 € | 279 € | 5469 € | 5820 € | 0 € | 0 € | 0 € | 0 € | 5820 € | - | 10 007 € | 0 € | 0 € | -4187 € | 5820 € | 5820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1410 € | 3.4% | 550 € | 840 € | 20% |
| 2023 | 1460 € | 3.9% | 600 € | 850 € | 20% |
| 2022 | 1520 € | - | 230 € | 1270 € | 2 |