| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 37 009 € | 0 € | 0 € | 0 € | 3177 € | 12 866 € | 0 € | - | - | - | - | - | 19 915 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1051 € | 0 € | 1051 € | - | 0 € | 1051 € |
| 2022 | 32 874 € | 0 € | 0 € | 0 € | 7556 € | 11 268 € | 0 € | - | - | - | - | - | 19 440 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5390 € | 0 € | -5390 € | - | 0 € | -5390 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 495 € | 0 € | 148 € | 17 912 € | 18 555 € | 0 € | 0 € | 0 € | 0 € | 18 555 € | - | 13 922 € | 6000 € | 0 € | -1367 € | 18 555 € | 18 555 € |
| 2022 | 300 € | 0 € | 112 € | 13 034 € | 13 446 € | 0 € | 0 € | 0 € | 0 € | 13 446 € | - | 9864 € | 6000 € | 0 € | -2418 € | 13 446 € | 13 446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5690 € | 43.7% | 520 € | 5150 € | 40% |
| 2023 | 3960 € | 6.4% | 340 € | 3600 € | 40% |
| 2022 | 4230 € | - | 230 € | 3980 € | 4 |