| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 399 € | - | - | - | - | - | - | 27 930 € | 10 469 € | 257 € | 17 817 € | 0 € | 908 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8513 € | 0 € | -8513 € | - | 0 € | -8513 € |
| 2023 | 46 297 € | - | - | - | - | - | - | 26 950 € | 19 347 € | 160 € | 17 750 € | 0 € | 1371 € | 0 € | 0 € | 0 € | - | 10 € | - | - | 56 € | 0 € | 56 € | - | 0 € | 56 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 580 € | 0 € | 11 956 € | 4 € | 37 540 € | 0 € | 35 € | 780 € | 815 € | 38 355 € | - | 16 925 € | 0 € | 0 € | 21 430 € | 38 355 € | 38 355 € |
| 2023 | 35 194 € | 0 € | 9495 € | 29 € | 44 718 € | 0 € | 43 € | 127 € | 170 € | 44 888 € | - | 14 945 € | 0 € | 0 € | 29 943 € | 44 888 € | 44 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 850 € | 13.1% | 1570 € | 7700 € | 3+50% |
| 2023 | 14 020 € | 46.3% | 1340 € | 9900 € | 2-33% |
| 2022 | 9580 € | - | 1580 € | 7980 € | 3 |