| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 938 € | - | - | - | - | - | - | 31 034 € | -10 096 € | 0 € | 33 986 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -44 085 € | 0 € | -44 085 € | - | 0 € | -44 085 € |
| 2023 | 432 491 € | - | - | - | - | - | - | 420 526 € | 11 965 € | 4377 € | 51 593 € | 759 € | 608 € | 0 € | 0 € | 0 € | - | 71 € | - | - | -43 925 € | 1 € | -43 926 € | - | 0 € | -43 926 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7110 € | 0 € | 1704 € | 26 658 € | 35 472 € | 128 512 € | 0 € | 70 929 € | 199 441 € | 234 913 € | - | 19 717 € | 0 € | 0 € | 215 196 € | 234 913 € | 234 913 € |
| 2023 | 52 257 € | 0 € | 6107 € | 36 526 € | 94 890 € | 88 512 € | 0 € | 78 908 € | 167 420 € | 262 310 € | - | 3029 € | 0 € | 0 € | 259 281 € | 262 310 € | 262 310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 610 € | 31.5% | 5230 € | 10 080 € | 20% |
| 2023 | 21 340 € | 78.7% | 19 610 € | 20 200 € | 2-82% |
| 2022 | 100 270 € | - | 120 590 € | 47 160 € | 11 |