| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 157 612 € | - | - | - | - | - | - | 880 973 € | 276 639 € | 0 € | 38 639 € | 10 € | 2957 € | 0 € | 0 € | 218 € | - | 21 423 € | - | - | 213 848 € | 763 € | 213 085 € | - | 0 € | 213 085 € |
| 2023 | 717 848 € | - | - | - | - | - | - | 1 106 310 € | -388 462 € | 0 € | 25 485 € | 9054 € | 8691 € | 0 € | 0 € | 513 € | - | 28 721 € | - | - | -441 792 € | 901 € | -442 693 € | - | 0 € | -442 693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 142 629 € | 226 644 € | 369 273 € | 0 € | 111 € | 451 761 € | 451 872 € | 821 145 € | - | 285 052 € | 75 652 € | 0 € | 460 441 € | 821 145 € | 821 145 € |
| 2023 | 12 502 € | 0 € | 24 035 € | 325 092 € | 361 629 € | 0 € | 156 € | 440 808 € | 440 964 € | 802 593 € | - | 444 170 € | 111 067 € | 0 € | 247 356 € | 802 593 € | 802 593 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 950 € | 298.4% | 37 320 € | 61 340 € | 14-13% |
| 2023 | 16 050 € | 82.4% | 39 470 € | 62 570 € | 16-27% |
| 2022 | 91 200 € | - | 60 300 € | 95 850 € | 22 |