| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 357 837 € | - | - | - | - | - | - | 1 052 540 € | 305 297 € | 100 846 € | 8412 € | 1570 € | 82 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 197 527 € | 0 € | 197 527 € | - | 0 € | 197 527 € |
| 2023 | 429 439 € | - | - | - | - | - | - | 375 410 € | 54 029 € | 106 329 € | 6483 € | 186 493 € | 12 136 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 115 574 € | 0 € | 115 574 € | - | 0 € | 115 574 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 472 332 € | 0 € | 58 464 € | 419 977 € | 950 773 € | 0 € | 0 € | 16 234 € | 16 234 € | 967 007 € | - | 172 941 € | 36 000 € | 0 € | 758 066 € | 967 007 € | 967 007 € |
| 2023 | 260 840 € | 0 € | 111 148 € | 380 373 € | 752 361 € | 0 € | 0 € | 17 849 € | 17 849 € | 770 210 € | - | 165 671 € | 44 000 € | 0 € | 560 539 € | 770 210 € | 770 210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 238 920 € | 3.1% | 5270 € | 27 090 € | 120% |
| 2023 | 231 670 € | 26.7% | 3590 € | 25 740 € | 12-14% |
| 2022 | 316 200 € | - | 3730 € | 25 870 € | 14 |