| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 653 € | - | - | - | - | - | - | 9098 € | 33 555 € | 18 446 € | 101 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 008 € | 0 € | 15 008 € | - | 0 € | 15 008 € |
| 2023 | 18 909 € | - | - | - | - | - | - | 15 745 € | 3164 € | 0 € | 626 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 2537 € | 0 € | 2537 € | - | 0 € | 2537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6675 € | 0 € | 242 € | 32 604 € | 39 521 € | 0 € | 0 € | 0 € | 0 € | 39 521 € | - | 50 897 € | 0 € | 0 € | -11 376 € | 39 521 € | 39 521 € |
| 2023 | 3715 € | 0 € | 47 € | 20 762 € | 24 524 € | 0 € | 0 € | 0 € | 0 € | 24 524 € | - | 50 908 € | 0 € | 0 € | -26 384 € | 24 524 € | 24 524 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5910 € | 44.5% | 880 € | 5020 € | 3+50% |
| 2023 | 4090 € | 29.6% | 750 € | 3340 € | 2-33% |
| 2022 | 5810 € | - | 1710 € | 4090 € | 3 |