| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 473 488 € | - | - | - | - | - | - | 520 255 € | -46 767 € | 1820 € | 55 967 € | 129 800 € | 91 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 155 € | 0 € | 25 155 € | - | 0 € | 25 155 € |
| 2023 | 506 387 € | - | - | - | - | - | - | 592 202 € | -85 815 € | 3337 € | 33 885 € | 105 381 € | 2995 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 651 € | 0 € | -20 651 € | - | 0 € | -20 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 542 € | 0 € | 199 026 € | 2467 € | 236 035 € | 0 € | 0 € | 88 771 € | 88 771 € | 324 806 € | - | 70 204 € | 0 € | 0 € | 254 602 € | 324 806 € | 324 806 € |
| 2023 | 11 088 € | 0 € | 186 326 € | 2256 € | 199 670 € | 0 € | 0 € | 90 613 € | 90 613 € | 290 283 € | - | 60 836 € | 0 € | 0 € | 229 447 € | 290 283 € | 290 283 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 720 € | 19.1% | 30 840 € | 64 610 € | 170% |
| 2023 | 118 120 € | 186.6% | 26 420 € | 57 180 € | 17-6% |
| 2022 | 41 220 € | - | 18 530 € | 43 190 € | 18 |