| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 571 252 € | 0 € | 0 € | 0 € | 319 940 € | 238 399 € | 15 604 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2691 € | 0 € | -2691 € | - | 0 € | -2691 € |
| 2024 | 578 848 € | 0 € | 0 € | 0 € | 361 760 € | 199 433 € | 15 652 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2003 € | 0 € | 2003 € | - | 0 € | 2003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 812 € | 0 € | 152 164 € | 0 € | 181 976 € | 0 € | 0 € | 25 034 € | 25 034 € | 207 010 € | - | 64 771 € | 0 € | 0 € | 142 239 € | 207 010 € | 207 010 € |
| 2024 | 34 222 € | 0 € | 177 455 € | 0 € | 211 677 € | 0 € | 0 € | 33 248 € | 33 248 € | 244 925 € | - | 85 212 € | 0 € | 0 € | 159 713 € | 244 925 € | 244 925 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 100 € | 35.3% | 22 210 € | 53 570 € | 15-21% |
| 2023 | 52 740 € | 260.5% | 25 540 € | 62 260 € | 19+90% |
| 2022 | 14 630 € | - | 10 340 € | 25 540 € | 10 |