| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 165 711 € | - | - | - | - | - | - | 281 861 € | -116 150 € | 0 € | 4829 € | 7115 € | 16 744 € | 0 € | 222 € | 2422 € | - | 0 € | - | - | -127 964 € | 0 € | -127 964 € | - | 0 € | -127 964 € |
| 2024 | 416 112 € | - | - | - | - | - | - | 339 817 € | 76 295 € | 0 € | 4637 € | 12 300 € | 18 928 € | 0 € | 148 € | 5219 € | - | 0 € | - | - | 70 397 € | 0 € | 70 397 € | - | 0 € | 70 397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 81 100 € | 0 € | 53 901 € | 4174 € | 139 175 € | 0 € | 0 € | 484 133 € | 484 133 € | 623 308 € | - | 6272 € | 0 € | 0 € | 617 036 € | 623 308 € | 623 308 € |
| 2024 | 255 521 € | 0 € | 82 747 € | 13 659 € | 351 927 € | 0 € | 0 € | 398 015 € | 398 015 € | 749 942 € | - | 4942 € | 0 € | 0 € | 745 000 € | 749 942 € | 749 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2450 € | 107.0% | 3730 € | 13 050 € | 40% |
| 2023 | -35 220 € | 175.2% | 3150 € | 10 440 € | 4+33% |
| 2022 | -12 800 € | - | 2620 € | 9790 € | 3 |