| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 164 € | - | - | - | - | - | - | 27 529 € | 12 635 € | 175 € | 12 688 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -228 € | 0 € | -228 € | - | 0 € | -228 € |
| 2023 | 37 384 € | - | - | - | - | - | - | 27 312 € | 10 072 € | 330 € | 9262 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 480 € | 0 € | 480 € | - | 0 € | 480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 487 € | 0 € | 667 € | 0 € | 1154 € | 0 € | 0 € | 0 € | 0 € | 1154 € | - | 389 € | 0 € | 0 € | 765 € | 1154 € | 1154 € |
| 2023 | 3351 € | 0 € | 290 € | 0 € | 3641 € | 0 € | 0 € | 0 € | 0 € | 3641 € | - | 2647 € | 0 € | 0 € | 994 € | 3641 € | 3641 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 740 € | 4.8% | 1830 € | 8890 € | 30% |
| 2023 | 10 250 € | 13.8% | 1550 € | 8680 € | 3-25% |
| 2022 | 9010 € | - | 1410 € | 7590 € | 4 |