| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 052 365 € | - | - | - | - | - | - | 1 009 025 € | 43 340 € | 82 062 € | 26 841 € | 0 € | 7306 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -72 869 € | 31 € | -72 900 € | - | 0 € | -72 900 € |
| 2023 | 1 087 705 € | - | - | - | - | - | - | 1 009 863 € | 77 842 € | 59 305 € | 30 959 € | 160 € | 5441 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 703 € | 0 € | -17 703 € | - | 0 € | -17 703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 397 € | 0 € | 287 514 € | 188 327 € | 488 238 € | 0 € | 88 € | 4628 € | 4716 € | 492 954 € | - | 331 471 € | 0 € | 0 € | 161 483 € | 492 954 € | 492 954 € |
| 2023 | 82 € | 0 € | 285 375 € | 298 738 € | 584 195 € | 0 € | 221 € | 6781 € | 7002 € | 591 197 € | - | 356 814 € | 0 € | 0 € | 234 383 € | 591 197 € | 591 197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 040 € | 120.9% | 15 550 € | 31 240 € | 7-13% |
| 2023 | 20 390 € | 5.5% | 16 680 € | 36 220 € | 8-20% |
| 2022 | 19 330 € | - | 16 530 € | 35 980 € | 10 |