| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 119 € | - | - | - | - | - | - | 5633 € | 98 486 € | 0 € | 19 150 € | 0 € | 75 505 € | 0 € | 0 € | 552 € | - | 45 € | - | - | 4338 € | 0 € | 4338 € | - | 0 € | 4338 € |
| 2023 | 98 308 € | - | - | - | - | - | - | 300 € | 98 008 € | 0 € | 18 228 € | 0 € | 74 831 € | 0 € | 0 € | 0 € | - | 384 € | - | - | 4565 € | 0 € | 4565 € | - | 0 € | 4565 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3903 € | 0 € | 2078 € | 2630 € | 8611 € | 0 € | 1662 € | 953 € | 2615 € | 11 226 € | - | 15 732 € | 6580 € | 0 € | -11 086 € | 11 226 € | 11 226 € |
| 2023 | 4944 € | 0 € | 1704 € | 450 € | 7098 € | 0 € | 1662 € | 0 € | 1662 € | 8760 € | - | 16 842 € | 7341 € | 0 € | -15 423 € | 8760 € | 8760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 110 € | 1.0% | 1490 € | 5500 € | 20% |
| 2023 | 12 230 € | 90.8% | 790 € | 5410 € | 20% |
| 2022 | 6410 € | - | 10 € | 3890 € | 2 |