| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 134 € | - | - | - | - | - | - | 32 371 € | -21 237 € | 0 € | 558 € | 7787 € | 4701 € | 0 € | 0 € | 0 € | - | 319 € | - | - | -19 028 € | 50 € | -19 078 € | - | 0 € | -19 078 € |
| 2023 | 22 730 € | - | - | - | - | - | - | 25 093 € | -2363 € | 0 € | 332 € | 122 453 € | 84 082 € | 0 € | 0 € | 0 € | - | 2917 € | - | - | 32 759 € | 50 € | 32 709 € | - | 0 € | 32 709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4421 € | 0 € | 546 € | 0 € | 4967 € | 0 € | 0 € | 29 995 € | 29 995 € | 34 962 € | - | 18 684 € | 0 € | 0 € | 16 278 € | 34 962 € | 34 962 € |
| 2023 | 14 032 € | 0 € | 2054 € | 0 € | 16 086 € | 0 € | 0 € | 39 746 € | 39 746 € | 55 832 € | - | 20 476 € | 0 € | 0 € | 35 356 € | 55 832 € | 55 832 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -5330 € | 0.4% | 20 € | 0 € | - |
| 2023 | -5350 € | 42.7% | 110 € | 0 € | - |
| 2022 | -3750 € | - | 60 € | 0 € | - |