| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 98 280 € | - | - | - | - | - | - | 96 005 € | 2275 € | 0 € | 840 € | 3853 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5279 € | 0 € | 5279 € | - | 0 € | 5279 € |
| 2024 | 93 121 € | - | - | - | - | - | - | 83 707 € | 9414 € | 0 € | 366 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9048 € | 0 € | 9048 € | - | 0 € | 9048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 867 € | 0 € | 203 € | 18 917 € | 29 987 € | 0 € | 0 € | 25 302 € | 25 302 € | 55 289 € | - | 7769 € | 3000 € | 0 € | 44 520 € | 55 289 € | 55 289 € |
| 2024 | 3760 € | 0 € | 268 € | 16 960 € | 20 988 € | 0 € | 0 € | 26 613 € | 26 613 € | 47 601 € | - | 6282 € | 2079 € | 0 € | 39 240 € | 47 601 € | 47 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 270 € | 16.7% | 1390 € | 13 180 € | 60% |
| 2023 | 27 650 € | 7.3% | 950 € | 12 340 € | 6-14% |
| 2022 | 25 760 € | - | 1370 € | 11 080 € | 7 |