| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 568 € | - | - | - | - | - | - | 46 521 € | 21 047 € | 15 044 € | 7723 € | 1627 € | 320 € | 0 € | 0 € | 0 € | - | 274 € | - | - | -687 € | 0 € | -687 € | - | 0 € | -687 € |
| 2023 | 116 137 € | - | - | - | - | - | - | 83 109 € | 33 028 € | 19 660 € | 9622 € | 216 € | 186 € | 0 € | 0 € | 0 € | - | 468 € | - | - | 3308 € | 0 € | 3308 € | - | 0 € | 3308 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 567 € | 0 € | 3636 € | 30 101 € | 34 304 € | 0 € | 0 € | 0 € | 0 € | 34 304 € | - | 13 440 € | 0 € | 0 € | 20 864 € | 34 304 € | 34 304 € |
| 2023 | 71 € | 0 € | 2266 € | 29 208 € | 31 545 € | 0 € | 0 € | 0 € | 0 € | 31 545 € | - | 9994 € | 0 € | 0 € | 21 551 € | 31 545 € | 31 545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 530 € | 38.2% | 1290 € | 6880 € | 4-20% |
| 2023 | 25 120 € | 8.8% | 2270 € | 9880 € | 5+25% |
| 2022 | 23 090 € | - | 2690 € | 6780 € | 4 |