| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 350 € | - | - | - | - | - | - | 13 338 € | 2012 € | 349 € | 1272 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 383 € | 0 € | 383 € | - | 0 € | 383 € |
| 2024 | 12 300 € | - | - | - | - | - | - | 10 090 € | 2210 € | 544 € | 1079 € | 216 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 780 € | 0 € | 780 € | - | 0 € | 780 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2191 € | 0 € | 520 € | 0 € | 2711 € | 0 € | 0 € | 0 € | 0 € | 2711 € | - | 1336 € | 0 € | 0 € | 1375 € | 2711 € | 2711 € |
| 2024 | 1855 € | 0 € | 280 € | 0 € | 2135 € | 0 € | 0 € | 0 € | 0 € | 2135 € | - | 1144 € | 0 € | 0 € | 991 € | 2135 € | 2135 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3930 € | 32.8% | 1480 € | 2440 € | 10% |
| 2023 | 2960 € | 64.4% | 1110 € | 1840 € | 10% |
| 2022 | 1800 € | - | 680 € | 1120 € | 1 |