| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 726 € | - | - | - | - | - | - | 28 022 € | 4704 € | 0 € | 10 974 € | 164 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6106 € | 0 € | -6106 € | - | 0 € | -6106 € |
| 2024 | 55 298 € | - | - | - | - | - | - | 25 980 € | 29 318 € | 0 € | 10 748 € | 93 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 663 € | 0 € | 18 663 € | - | 0 € | 18 663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 482 € | 0 € | 0 € | 15 016 € | 49 498 € | 0 € | 0 € | 57 179 € | 57 179 € | 106 677 € | - | 526 € | 0 € | 0 € | 106 151 € | 106 677 € | 106 677 € |
| 2024 | 39 888 € | 0 € | 3547 € | 8600 € | 52 035 € | 0 € | 0 € | 70 386 € | 70 386 € | 122 421 € | - | 10 163 € | 0 € | 0 € | 112 258 € | 122 421 € | 122 421 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8370 € | 22.9% | 1550 € | 4880 € | 2-33% |
| 2023 | 10 850 € | 19.2% | 1500 € | 6330 € | 3+50% |
| 2022 | 13 430 € | - | 1230 € | 3040 € | 2 |