| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 23 668 € | -23 668 € | 1300 € | 15 400 € | 33 920 € | 627 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7075 € | 157 € | -7232 € | - | 0 € | -7232 € |
| 2024 | 5000 € | - | - | - | - | - | - | 25 777 € | -20 777 € | 785 € | 12 425 € | 30 246 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3762 € | 5 € | -3767 € | - | 0 € | -3767 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2121 € | 0 € | 12 985 € | 0 € | 15 106 € | 55 390 € | 0 € | 0 € | 55 390 € | 70 496 € | - | 6943 € | 0 € | 0 € | 63 553 € | 70 496 € | 70 496 € |
| 2024 | 3627 € | 0 € | 18 093 € | 0 € | 21 720 € | 55 390 € | 0 € | 0 € | 55 390 € | 77 110 € | - | 6325 € | 0 € | 0 € | 70 785 € | 77 110 € | 77 110 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 580 € | 0.4% | 4090 € | 11 110 € | 30% |
| 2023 | 19 500 € | 101.0% | 3850 € | 12 470 € | 30% |
| 2022 | 9700 € | - | 1240 € | 4200 € | 3 |