| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 438 € | - | - | - | - | - | - | 62 520 € | -39 082 € | 0 € | 1612 € | 24 838 € | 1342 € | 0 € | 0 € | 0 € | - | 554 € | - | - | -17 752 € | 0 € | -17 752 € | - | 0 € | -17 752 € |
| 2024 | 39 473 € | - | - | - | - | - | - | 47 968 € | -8495 € | 9100 € | 2001 € | 17 625 € | 1525 € | 0 € | 0 € | 0 € | - | 1338 € | - | - | -4834 € | 0 € | -4834 € | - | 0 € | -4834 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 162 € | 0 € | 496 € | 2819 € | 25 477 € | 0 € | 0 € | 33 563 € | 33 563 € | 59 040 € | - | 23 179 € | 11 521 € | 0 € | 24 340 € | 59 040 € | 59 040 € |
| 2024 | 10 017 € | 0 € | 214 € | 21 272 € | 31 503 € | 0 € | 0 € | 53 532 € | 53 532 € | 85 035 € | - | 27 566 € | 15 377 € | 0 € | 42 092 € | 85 035 € | 85 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1420 € | 76.1% | 740 € | 1120 € | - |
| 2023 | -5940 € | 21.6% | 330 € | 2460 € | 1 |
| 2022 | -7580 € | - | 300 € | 460 € | - |