| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 337 € | - | - | - | - | - | - | 0 € | 20 337 € | 9700 € | 10 435 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 46 € | - | - | 156 € | 0 € | 156 € | - | 0 € | 156 € |
| 2024 | 24 302 € | - | - | - | - | - | - | 0 € | 24 302 € | 17 282 € | 5404 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 273 € | - | - | 1343 € | 0 € | 1343 € | - | 0 € | 1343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3888 € | 0 € | 240 € | 4146 € | 8274 € | 0 € | 0 € | 0 € | 0 € | 8274 € | - | 2705 € | 0 € | 0 € | 5569 € | 8274 € | 8274 € |
| 2024 | 4270 € | 0 € | 420 € | 4258 € | 8948 € | 0 € | 0 € | 0 € | 0 € | 8948 € | - | 3535 € | 0 € | 0 € | 5413 € | 8948 € | 8948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4900 € | 34.8% | 1330 € | 3560 € | 3-40% |
| 2023 | 7510 € | 0.1% | 1220 € | 6270 € | 50% |
| 2022 | 7500 € | - | 1350 € | 6130 € | 5 |