| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 456 € | - | - | - | - | - | - | 15 498 € | 14 958 € | 0 € | 12 340 € | 0 € | 3159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -541 € | 0 € | -541 € | - | 0 € | -541 € |
| 2023 | 28 556 € | - | - | - | - | - | - | 12 469 € | 16 087 € | 0 € | 10 450 € | 0 € | 6189 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -552 € | 0 € | -552 € | - | 0 € | -552 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5076 € | 0 € | 2200 € | 5014 € | 12 290 € | 0 € | 0 € | 2249 € | 2249 € | 14 539 € | - | 6879 € | 0 € | 0 € | 7660 € | 14 539 € | 14 539 € |
| 2023 | 4954 € | 0 € | 3497 € | 6018 € | 14 469 € | 0 € | 0 € | 1679 € | 1679 € | 16 148 € | - | 10 793 € | 0 € | 0 € | 5355 € | 16 148 € | 16 148 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 700 € | 3.4% | 1780 € | 8890 € | 6+20% |
| 2023 | 11 080 € | 62.5% | 2140 € | 8920 € | 5+25% |
| 2022 | 6820 € | - | 1620 € | 5180 € | 4 |