| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 728 € | - | - | - | - | - | - | 109 448 € | -53 720 € | 0 € | 11 582 € | 1937 € | 14 070 € | 0 € | 0 € | 0 € | - | 5732 € | - | - | -83 167 € | 26 € | -83 193 € | - | 0 € | -83 193 € |
| 2023 | 50 466 € | - | - | - | - | - | - | 92 321 € | -41 855 € | 0 € | 9657 € | 658 € | 4037 € | 0 € | 0 € | 0 € | - | 5084 € | - | - | -59 975 € | 33 € | -60 008 € | - | 0 € | -60 008 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7961 € | 0 € | 3271 € | 695 € | 11 927 € | 0 € | 0 € | 247 019 € | 247 019 € | 258 946 € | - | 82 482 € | 80 134 € | 0 € | 96 330 € | 258 946 € | 258 946 € |
| 2023 | 50 632 € | 0 € | 4487 € | 3695 € | 58 814 € | 0 € | 0 € | 244 503 € | 244 503 € | 303 317 € | - | 22 183 € | 101 541 € | 0 € | 179 593 € | 303 317 € | 303 317 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7290 € | 47.9% | 1000 € | 3220 € | 2+100% |
| 2023 | -4930 € | 87.4% | 650 € | 3600 € | 1-50% |
| 2022 | -39 030 € | - | 2090 € | 3680 € | 2 |