| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 286 576 € | - | - | - | - | - | - | 294 492 € | -7916 € | 3644 € | 9801 € | 0 € | 58 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 419 € | 0 € | -21 419 € | - | 0 € | -21 419 € |
| 2024 | 293 542 € | - | - | - | - | - | - | 255 992 € | 37 550 € | 4244 € | 9504 € | 0 € | 107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 695 € | 0 € | 23 695 € | - | 0 € | 23 695 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4 € | 0 € | 168 302 € | 26 442 € | 194 748 € | 0 € | 0 € | 15 165 € | 15 165 € | 209 913 € | - | 126 134 € | 6243 € | 0 € | 77 536 € | 209 913 € | 209 913 € |
| 2024 | 4029 € | 0 € | 168 689 € | 7953 € | 180 671 € | 0 € | 0 € | 22 019 € | 22 019 € | 202 690 € | - | 103 735 € | 0 € | 0 € | 98 955 € | 202 690 € | 202 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 220 € | 22.2% | 3460 € | 5760 € | 30% |
| 2023 | 15 730 € | 16.4% | 2220 € | 3610 € | 3+50% |
| 2022 | 18 810 € | - | 1290 € | 2110 € | 2 |