| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 182 757 € | - | - | - | - | - | - | 188 390 € | -5633 € | 0 € | 2570 € | 53 655 € | 8814 € | 0 € | 0 € | 0 € | - | 4308 € | - | - | 32 330 € | 0 € | 32 330 € | - | 0 € | 32 330 € |
| 2023 | 145 408 € | - | - | - | - | - | - | 208 142 € | -62 734 € | 0 € | 1616 € | 45 454 € | 9178 € | 0 € | 0 € | 0 € | - | 6559 € | - | - | -34 633 € | 0 € | -34 633 € | - | 0 € | -34 633 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 561 € | 0 € | 38 761 € | 63 380 € | 115 702 € | 0 € | 0 € | 453 182 € | 453 182 € | 568 884 € | - | 46 466 € | 165 509 € | 0 € | 356 909 € | 568 884 € | 568 884 € |
| 2023 | 30 944 € | 0 € | 4192 € | 66 580 € | 101 716 € | 0 € | 0 € | 502 104 € | 502 104 € | 603 820 € | - | 66 230 € | 208 011 € | 0 € | 329 579 € | 603 820 € | 603 820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2280 € | 103.3% | 6460 € | 9630 € | 20% |
| 2023 | -68 080 € | 125.4% | 6770 € | 9470 € | 20% |
| 2022 | -30 210 € | - | 3770 € | 6710 € | 2 |