| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 633 945 € | - | - | - | - | - | - | 609 750 € | 24 195 € | 0 € | 16 314 € | 1762 € | 115 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9528 € | 0 € | 9528 € | - | 0 € | 9528 € |
| 2024 | 719 767 € | - | - | - | - | - | - | 705 117 € | 14 650 € | 0 € | 8400 € | 20 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6258 € | 0 € | 6258 € | - | 0 € | 6258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8273 € | 0 € | 11 476 € | 7302 € | 27 051 € | 0 € | 0 € | 6443 € | 6443 € | 33 494 € | - | 1990 € | 0 € | 0 € | 31 504 € | 33 494 € | 33 494 € |
| 2024 | 16 401 € | 0 € | 33 737 € | 7300 € | 57 438 € | 0 € | 0 € | 9830 € | 9830 € | 67 268 € | - | 12 917 € | 0 € | 0 € | 54 351 € | 67 268 € | 67 268 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8760 € | 8.6% | 1650 € | 3680 € | 20% |
| 2023 | 9580 € | 49.3% | 930 € | 2800 € | 20% |
| 2022 | 18 910 € | - | 570 € | 2130 € | 2 |