| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 863 € | - | - | - | - | - | - | 31 876 € | 94 987 € | 115 396 € | 43 € | 28 204 € | 9025 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1273 € | 0 € | -1273 € | - | 0 € | -1273 € |
| 2023 | 101 234 € | - | - | - | - | - | - | 26 834 € | 74 400 € | 91 985 € | 0 € | 37 820 € | 6676 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 559 € | 0 € | 13 559 € | - | 0 € | 13 559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 757 € | 0 € | 79 279 € | 3382 € | 83 418 € | 0 € | 270 € | 9286 € | 9556 € | 92 974 € | - | 20 557 € | 90 388 € | 0 € | -17 971 € | 92 974 € | 92 974 € |
| 2023 | 0 € | 0 € | 116 726 € | 2615 € | 119 341 € | 0 € | 270 € | 1090 € | 1360 € | 120 701 € | - | 16 365 € | 121 034 € | 0 € | -16 698 € | 120 701 € | 120 701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 310 € | 21.2% | 5630 € | 22 230 € | 9+29% |
| 2023 | 29 140 € | 7.9% | 3730 € | 17 420 € | 7+17% |
| 2022 | 31 650 € | - | 5220 € | 15 480 € | 6 |