| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 25 371 € | 0 € | 0 € | 120 € | 5415 € | 1804 € | 1517 € | - | - | - | - | - | 6585 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 170 € | 0 € | 10 170 € | - | 0 € | 10 170 € |
| 2019 | 25 740 € | 0 € | 0 € | 120 € | 15 797 € | 3182 € | 1232 € | - | - | - | - | - | 5174 € | 0 € | 0 € | 0 € | - | 304 € | - | - | 171 € | 0 € | 171 € | - | 0 € | 171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 4291 € | 0 € | 5537 € | 9083 € | 18 911 € | 0 € | 0 € | 4433 € | 4433 € | 23 344 € | - | 469 € | 0 € | 0 € | 22 875 € | 23 344 € | 23 344 € |
| 2019 | 363 € | 0 € | 572 € | 7505 € | 8440 € | 0 € | 0 € | 5833 € | 5833 € | 14 273 € | - | 1418 € | 150 € | 0 € | 12 705 € | 14 273 € | 14 273 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 660 € | - | 60 € | 620 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 240 € | 10% |
| 2022 | 200 € | - | 0 € | 280 € | 1 |