| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 630 € | - | - | - | - | - | - | 24 780 € | 850 € | 459 € | 1063 € | 805 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 133 € | 0 € | 133 € | - | 0 € | 133 € |
| 2024 | 16 388 € | - | - | - | - | - | - | 12 368 € | 4020 € | 94 € | 1094 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2779 € | 0 € | 2779 € | - | 0 € | 2779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6493 € | 0 € | 5210 € | 0 € | 11 703 € | 0 € | 0 € | 3934 € | 3934 € | 15 637 € | - | 1488 € | 0 € | 0 € | 14 149 € | 15 637 € | 15 637 € |
| 2024 | 29 € | 0 € | 5116 € | 2765 € | 7910 € | 0 € | 0 € | 4012 € | 4012 € | 11 922 € | - | 2893 € | 0 € | 0 € | 9029 € | 11 922 € | 11 922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4680 € | 1.5% | 250 € | 2510 € | 10% |
| 2023 | 4610 € | 15.9% | 340 € | 2450 € | 10% |
| 2022 | 5480 € | - | 150 € | 2220 € | 1 |