| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2672 € | - | - | - | - | - | - | 2124 € | 548 € | 3341 € | 1358 € | 0 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4186 € | 0 € | -4186 € | - | 0 € | -4186 € |
| 2023 | 3642 € | - | - | - | - | - | - | 2812 € | 830 € | 3580 € | 1269 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4026 € | 0 € | -4026 € | - | 0 € | -4026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 117 € | 0 € | 3059 € | 8730 € | 11 906 € | 0 € | 0 € | 34 € | 34 € | 11 940 € | - | 2341 € | 50 424 € | 0 € | -40 825 € | 11 940 € | 11 940 € |
| 2023 | 101 € | 0 € | 4088 € | 9697 € | 13 886 € | 0 € | 0 € | 493 € | 493 € | 14 379 € | - | 594 € | 50 424 € | 0 € | -36 639 € | 14 379 € | 14 379 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -90 € | 122.0% | 60 € | 100 € | 10% |
| 2023 | 410 € | 17.1% | 50 € | 90 € | 1 |
| 2022 | 350 € | - | 10 € | 20 € | - |