| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 470 € | - | - | - | - | - | - | 27 981 € | -3511 € | 0 € | 344 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 406 € | - | - | -4261 € | 0 € | -4261 € | - | 0 € | -4261 € |
| 2023 | 6741 € | - | - | - | - | - | - | 21 884 € | -15 143 € | 0 € | 240 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -15 388 € | 0 € | -15 388 € | - | 0 € | -15 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2946 € | 0 € | 6 € | 1452 € | 4404 € | 0 € | 0 € | 0 € | 0 € | 4404 € | - | 109 972 € | 0 € | 0 € | -105 568 € | 4404 € | 4404 € |
| 2023 | 737 € | 0 € | 0 € | 1256 € | 1993 € | 0 € | 0 € | 0 € | 0 € | 1993 € | - | 103 300 € | 0 € | 0 € | -101 307 € | 1993 € | 1993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4220 € | 20.6% | 1210 € | 3010 € | 10% |
| 2023 | 3500 € | 29.2% | 960 € | 2530 € | 10% |
| 2022 | 2710 € | - | 690 € | 2010 € | 1 |