| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 978 104 € | - | - | - | - | - | - | 732 502 € | 245 602 € | 315 574 € | 11 355 € | 274 738 € | 37 240 € | 0 € | 0 € | 0 € | - | 28 443 € | - | - | 127 728 € | 0 € | 127 728 € | - | 0 € | 127 728 € |
| 2023 | 800 000 € | - | - | - | - | - | - | 1 057 808 € | -257 808 € | 0 € | 14 307 € | 411 968 € | 190 499 € | 0 € | 0 € | 0 € | - | 34 851 € | - | - | -85 497 € | 0 € | -85 497 € | - | 0 € | -85 497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 120 253 € | 0 € | 190 879 € | 5015 € | 316 147 € | 0 € | 0 € | 373 916 € | 373 916 € | 690 063 € | - | 123 898 € | 257 711 € | 0 € | 308 454 € | 690 063 € | 690 063 € |
| 2023 | 116 135 € | 0 € | 158 036 € | 0 € | 274 171 € | 0 € | 0 € | 426 428 € | 426 428 € | 700 599 € | - | 102 571 € | 417 302 € | 0 € | 180 726 € | 700 599 € | 700 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 500 € | 495.8% | 9580 € | 37 760 € | 15-17% |
| 2023 | 21 400 € | 80.5% | 10 070 € | 36 480 € | 18-22% |
| 2022 | 109 740 € | - | 20 730 € | 40 870 € | 23 |