| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 5748 € | -5748 € | 0 € | 4425 € | 0 € | 2891 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 064 € | 0 € | -13 064 € | - | 0 € | -13 064 € |
| 2023 | 88 824 € | - | - | - | - | - | - | 50 348 € | 38 476 € | 0 € | 28 568 € | 0 € | 6025 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3883 € | 0 € | 3883 € | - | 0 € | 3883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 69 451 € | 0 € | 69 451 € | 0 € | 0 € | 0 € | 0 € | 69 451 € | - | 17 831 € | 0 € | 0 € | 51 620 € | 69 451 € | 69 451 € |
| 2023 | 0 € | 0 € | 78 041 € | 0 € | 78 041 € | 0 € | 0 € | 0 € | 0 € | 78 041 € | - | 13 357 € | 0 € | 0 € | 64 684 € | 78 041 € | 78 041 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 990 € | 4-50% |
| 2023 | 24 880 € | 33.4% | 9730 € | 16 080 € | 8-27% |
| 2022 | 37 340 € | - | 12 430 € | 27 020 € | 11 |