| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 727 451 € | - | - | - | - | - | - | 13 946 € | 713 505 € | 673 238 € | 4315 € | 41 € | 16 742 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 19 250 € | 0 € | 19 250 € | - | 0 € | 19 250 € |
| 2023 | 1 248 868 € | - | - | - | - | - | - | 5653 € | 1 243 215 € | 1 184 957 € | 4526 € | 15 € | 32 134 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 613 € | 0 € | 21 613 € | - | 0 € | 21 613 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9883 € | 0 € | 54 383 € | 2554 € | 66 820 € | 0 € | 0 € | 51 480 € | 51 480 € | 118 300 € | - | 8466 € | 12 043 € | 0 € | 97 791 € | 118 300 € | 118 300 € |
| 2023 | 2717 € | 0 € | 55 681 € | 9107 € | 67 505 € | 0 € | 0 € | 56 318 € | 56 318 € | 123 823 € | - | 3482 € | 41 801 € | 0 € | 78 540 € | 123 823 € | 123 823 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 430 € | 40.9% | 15 710 € | 32 230 € | 9+29% |
| 2023 | 32 950 € | 44.3% | 10 900 € | 23 460 € | 7+17% |
| 2022 | 22 840 € | - | 7850 € | 16 290 € | 6 |