| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 551 € | - | - | - | - | - | - | 14 442 € | 11 109 € | 0 € | 478 € | 756 € | 483 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 904 € | 0 € | 10 904 € | - | 0 € | 10 904 € |
| 2024 | 43 073 € | - | - | - | - | - | - | 21 647 € | 21 426 € | 0 € | 1437 € | 368 € | 2482 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 875 € | 0 € | 17 875 € | - | 0 € | 17 875 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 78 847 € | 0 € | 255 € | 30 € | 79 132 € | 0 € | 0 € | 0 € | 0 € | 79 132 € | - | 1690 € | 0 € | 0 € | 77 442 € | 79 132 € | 79 132 € |
| 2024 | 67 849 € | 0 € | 633 € | 27 € | 68 509 € | 0 € | 0 € | 0 € | 0 € | 68 509 € | - | 1971 € | 0 € | 0 € | 66 538 € | 68 509 € | 68 509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7280 € | 13.0% | 1650 € | 5620 € | 4-33% |
| 2023 | 6440 € | 8.4% | 1280 € | 5140 € | 6+20% |
| 2022 | 5940 € | - | 1500 € | 4410 € | 5 |