| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 756 € | - | - | - | - | - | - | 60 728 € | 36 028 € | 0 € | 25 550 € | 10 112 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 590 € | 0 € | 20 590 € | - | 0 € | 20 590 € |
| 2023 | 72 276 € | - | - | - | - | - | - | 54 377 € | 17 899 € | 0 € | 22 216 € | 12 987 € | 0 € | 0 € | 0 € | 0 € | - | 145 € | - | - | 8525 € | 0 € | 8525 € | - | 0 € | 8525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 449 € | 0 € | 6130 € | 856 € | 25 435 € | 0 € | 0 € | 155 201 € | 155 201 € | 180 636 € | - | 33 332 € | 109 947 € | 0 € | 37 357 € | 180 636 € | 180 636 € |
| 2023 | 2185 € | 0 € | 10 576 € | 432 € | 13 193 € | 0 € | 0 € | 172 701 € | 172 701 € | 185 894 € | - | 3133 € | 137 363 € | 0 € | 45 398 € | 185 894 € | 185 894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 610 € | 88.4% | 5960 € | 15 040 € | 60% |
| 2023 | 17 840 € | 23.2% | 5870 € | 16 000 € | 60% |
| 2022 | 14 480 € | - | 4390 € | 10 690 € | 6 |